That's a rockstar investment case study for 4407 Woodway Ave! ??
Investment Real Estate Case Study
This property was purchased in 2019 for $76,000 with approximately $19,000 in updates, bringing the total investment to around $95,000 Since the purchase, the property has performed extremely well both in rental income and appreciation.
Today, the estimated value of the property is approximately $199,000, showing strong appreciation in the Cleveland real estate market.
But appreciation is only one part of the investment story.
The real power of income real estate is the monthly rental income combined with long-term equity growth.
The property was first leased on March 2019 The original tenant is the only tenant and they have been there for 81 months and paid rent on time, which is exactly the type of tenant stability investors want to see. Leased Started @ $1250 a month and has lifted to $1450 a month.
Here is the actual rental income that has been deposited into the client's bank account through our property management system.
Rental Income Breakdown
2020: $8,657
2021: $12,091
2022: $6,730
2023: $5,596
2024: $7,392
2025: $8,006
2026: $1904 (just paid property taxes)
Total Rental Income So Far: $50,375
Current Estimated Profit
Now let's look at the approximate profit on this investment so far.
Current Estimated Value: $199,000
Total Purchase & Rehab: $ 95,000
Estimated Closing Cost if Sold: $15,000
Estimated Future Rehab / Refresh: $25,000
Add the $50,375 in net rental income received to date.
This brings the approximate profit so far to:
$114,375
That represents approximately an 14% return so far, we are currently getting it ready t o sale
This is why many investors focus on buy-and-hold income real estate in strong rental markets like Cleveland.
The strategy is simple:
Buy the property right.
Place strong tenants.
Manage the property properly.
Allow rents and values to rise over time.
Handling the Entire Investment Process
Our team handles the entire investment lifecycle for many of our clients:
Finding the property
Analyzing the deal
Coordinating updates
Placing qualified tenants
Managing the property
Tracking income
Helping investors capture equity when they sell
Many of our investors live out of state or even internationally, so having a local professional who understands the Cleveland rental market and property management process is critical.
Let's Talk
Brett Young
? (216) 703-5740
Key Realty & Property Management
Mega Million Dollar Producer
? Award Winning Realtor
? 1200+ Properties and Counting
? See what our clients earn:
https://realincomeproperties.blogspot.com/
#KeyRealtyLTD #ClevelandRealEstate #OhioRealEstate #ClevelandHomes #InvestmentProperty #RealEstateInvesting #IncomeProperty #CashFlowRealEstate #RentalProperty #LandlordLife #PropertyManagement #ClevelandInvestors #TurnkeyProperty #ValueAddRealEstate #BuyAndHold #RealEstateDeals #FixAndFlip #BRRRRStrategy #ClevelandRealtor #TopRealtorOhio #ForSaleOhio #HouseHunting #RealEstateMarketing #PopArtRealEstate #ModernRealEstate #ListingAgent #SellYourHome #RealEstateExpert #HomesForSaleOhio #NortheastOhioRealEstate #216RealEstate #ClevelandProperty #RentalIncome #WeBuyRentSell #RealEstateBranding #DealClosed #DealAlert #InvestorFriendly #CashFlowHomes #KeyRealtyGroup
The Psychology of the Sale: Why Some Properties Sell in Days (And Others Sit for Months)

The Psychology of the Sale: Why Some Properties Sell in Days (And Others Sit for Months)
In Cleveland real estate, "Days on Market" is more than a stat. It shapes how buyers and investors feel about a pro...
Like the Blue Rooster I'm Different as a Realtor
? THE HYBRID ADVANTAGE
Licensed professionalism meets an elite investor mindset.
We bridge the gap between the chaos of wholesaling and the precision of professional real estate.
Whether it's a Sale of a home or a Turnkey Real Estate, we operate with "boots-on-the-ground" discipline.
Real estate isn't passive. It's hard work. It's uncomfortable execution.
We do the work so you get the ROI.
Stop looking for a "traditional" agent.
Find a partner who understands the math.
Let's talk.
Brett's Realty Group
Key Realty | Cleveland Income Real Estate
www.clevelandincomerealestate.com
#ClevelandRealEstate #RealEstateInvesting #PropertyManagement #BlueRooster
#ClevelandRealEstate #DiscountRealtor #FlatFeeMLS #SellYourHome #LowCommission #ClevelandInvestors #OhioRealEstate #CashFlowRealEstate #RentalProperty #RealEstateInvesting #BRRRR #PropertyManagement #KeyRealty #ClevelandHomes #SellHouseFast #InvestorFriendly #RealEstateDeals #TurnkeyProperties #ClevelandMarket #RealEstateTips
Investor Alert: Turnkey BRRRR Opportunity in [Neighborhood]!
Sale Price $169,900 with $2,000 for closing
Lease $1650 Tax $193 Insurance $60 P/M $125 Net $1,222 or $14,664 Yearly
This beautifully remodeled three-bedroom, two-bathroom two car garage home in Bedford offers modern updates and functional living—all with bedrooms conveniently located on one level. The home features brand new luxury plank flooring throughout, fresh interior and exterior paint, and a newly added full bathroom. Additional upgrades include new plugs and switches, updated door hardware, and new blinds throughout the home. The spacious layout is complemented by a two-car garage and a large, updated basement—perfect for storage, recreation, or additional living space. This move-in-ready home combines style, convenience, and value in a desirable Bedford location 1 Year Home warranty is included
Looking for immediate cash flow with a massive equity play? This property is a rare find. Updated to our elite standards, this is a "Set it and Forget it" asset for out-of-state investors.
Lease $1650 Tax $193 Insurance $60 P/M $125 Net $1,222 or $14,664 Yearly
- Strategy: Perfect for a BRRRR refinance.
- Status: Turnkey & Rent-Ready.
- Location: High-demand rental pocket of Cleveland.
We provide the boots on the ground so you don't have to.
Jump for your new way to live!
#ClevelandRealEstate #OhioRealEstate #BRRRRStrategy #TurnkeyInvestment #RealEstateInvesting #IncomeProperty #CashFlowRealEstate #RentalIncome #BuyRehabRentRefinanceRepeat #InvestmentProperty #RealEstateDeals #OffMarketDeals #CashFlowProperties #PropertyManagement #TurnkeyRental #LandlordLife #PassiveIncome #WealthBuilding #RealEstateROI #FixAndFlipToHold #ValueAddRealEstate #InvestorAlert #RealEstateOpportunities #ClevelandInvestors #MidwestRealEstate #RentalPortfolio #SmartInvesting #FinancialFreedom #Section8Investing #LongTermWealth #EquityGrowth #RealEstateSuccess



.png)