This property was purchased in August 2021 for $95,000. We added $13,150 in rehab for a total of $105,150.We leased this property in Sept 2021 for 16 days for $1250 a month . This is the only tenant for this property and they are still there today 42 months later. No updating on this property going on 4 years which lets the income roll.
Let's look at the approx net rents that were deposited in this client's bank account so far.
2021 $ 1750
2022 $10,705
2023 $10,362
2024 $10,696
2025 $ 1,125 (Paid Property Taxes)
Total deposit in Owners Account $34,639
The Approx Equity adding a bathroom and updating ($20,000) is Approx $175,000
$175,000 + 34,636-105,150 (paid and rehab) -20,000= $84,486 Approx profit
That is approx 23% return on their investment.
Need properties that perform like this one?
Contact Brett 216-703-5740 Key Realty and Property Management
99.5% Success rate and 1200+ properties and Counting
Disclaimer:
All information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) or information provider(s) shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. Listing(s) information is provided for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information on this site was last updated 04/19/2026. The listing information on this page last changed on 04/19/2026. The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of Delta Media Group MLS (last updated Sun 04/19/2026 12:02:01 AM EST) or MichRic (Michigan Regional Information Center) (last updated Sat 04/18/2026 11:17:42 PM EST) or Metrolist - RECOLORADO by MLSGRID (last updated Sat 04/18/2026 11:34:27 PM EST) or NIRA MLS (last updated Sat 04/18/2026 11:05:13 PM EST) or RealComp MLS (last updated Sat 04/18/2026 11:45:48 PM EST) or Dayton MLS (last updated Sat 04/18/2026 11:46:39 PM EST) or NORIS MLS (last updated Sat 04/18/2026 11:14:19 PM EST) or IRES MLS (last updated Sat 04/18/2026 11:47:08 PM EST) or Colorado Real Estate Network IDX (last updated Sat 04/18/2026 7:05:25 PM EST) or CBRMLS (last updated Sat 04/18/2026 11:59:45 PM EST) or Multiple Listing Service of Greater Cincinnati (last updated Sat 04/18/2026 11:53:23 PM EST) or Terrehaute MLS (last updated Sat 04/18/2026 11:56:16 PM EST) or elevate MLS (last updated Sun 04/19/2026 12:00:21 AM EST) or Stellar MLS (last updated Sat 04/18/2026 11:45:11 PM EST) or NKY MLS (last updated Sat 04/18/2026 11:28:26 PM EST) or Wrist MLS (last updated Sat 04/18/2026 11:24:15 PM EST) or Firelands MLS (last updated Sat 04/18/2026 11:11:19 PM EST) or LCAR MLS (last updated Sat 04/18/2026 10:50:12 AM EST) or West Central MLS (last updated Sat 04/18/2026 9:51:08 PM EST) or Fort Myers (last updated Sat 04/18/2026 11:04:48 PM EST) or Aspen/Glenwood Springs MLS (last updated Sat 04/18/2026 9:32:38 PM EST) or Northern Nevada Regional MLS (last updated Sat 04/18/2026 11:56:44 PM EST) or MLS NOW (last updated Sat 04/18/2026 7:28:04 AM EST) or Northern Great Lakes Association of Realtors (last updated Sat 04/18/2026 11:49:12 PM EST) or Mansfield MLS (last updated Sat 04/18/2026 11:47:15 PM EST) or Metropolitan Indianapolis Board of Realtors (last updated Sat 04/18/2026 11:51:26 PM EST) or Grand Junction MLS (last updated Sat 04/18/2026 11:37:11 PM EST) or Knox County MLS (last updated Sat 04/18/2026 11:08:21 PM EST) or IRMLS (last updated Sat 04/18/2026 11:11:53 PM EST) or Pueblo MLS (last updated Sat 04/18/2026 11:43:53 PM EST) or Upper Peninsula MLS (last updated Sat 04/18/2026 11:10:10 PM EST) or Greater Lansing MLS (last updated Sat 04/18/2026 10:35:40 PM EST) or SEBAR MLS (last updated Sat 04/18/2026 11:39:23 PM EST) or Water Wonderland MLS (last updated Sat 04/18/2026 10:52:30 PM EST) or Eastern Upper Peninsula MLS (last updated Sat 04/18/2026 11:59:08 PM EST) or Scioto Valley MLS (last updated Sat 04/18/2026 10:02:39 PM EST) or Northern Michigan MLS (last updated Sat 04/18/2026 9:33:57 PM EST). Real estate listings held by brokerage firms other than Key Realty may be marked with the Internet Data Exchange logo and detailed information about those properties will include the name of the listing broker(s) when required by the MLS. All rights reserved. Privacy Policy / DMCA Notice / ADA Accessibility
We respect your concerns about privacy and value the relationship that we have with you.
Like many sites, we use cookies on our website to collect information to help improve your browsing experience. The cookies that we use allow our website to work and help us to understand what information is most useful to visitors.