? Real Estate That Just Keeps On Paying You Back
December 11, 2025
Uncategorized
Click here to View Before Pictures
Click here to View After Pictures
This property was purchased in May 2021 for $110,000 and the rehab was $24,500 (Got a new roof and drain line). The total on purchase and rehab was approx $134,500
We leased this property in Feb 2022 for $1400. The rehab was extensive and we had a lot of work to do to get the property in the condition to create profit. We have lifted the rent to $1450 a month and will be moving to $1500 early next year.
Only 1 Tenant in this property. This tenant has been there 48 months
Let's look at the money that was deposited in this owner's account after expenses
2022 $11,650
2023 $11,238
2024 $11,387
2025 $11,509
Total cash deposited $45,784
Let's look at the approx worth of this property today based on the MLS Comps is $250,000
The approx overall picture for profit on this property is as follows
$250,000-$134,500 (cost of purchase abd rehab) - $25,000 (value add needed) + $45,784 (rent proceeds) = $136,284
That is a 23% return on this client's money!
Better Properties Exceptional Results
Don't do Real Estate Alone
Let's Talk Contact Brett Young (216) 703-5740 Key Realty and Property Management Mega Million Dollar Producer and Award Winning Realtor 1200+ Properties and counting
Go to https://realincomeproperties.blogspot.com/ to view what our clients make with our real estate
Need Property Management? Go to https://pmohio.org/
Go to https://www.clevelandincomerealestate.com/ for my Blog
DIY Property Management https://www.ohiopmservice.com/
Go to https://www.cashflowrealtygroup.com/ to see how we finish homes
List Your Home @ https://listcleveland.com/
.png)
