Sign up to get new listings emailed daily! JOIN SIGN IN
Brett Young
REALTOR®
Facebook Icon X Icon LinkedIn Icon YouTube Icon Instagram Icon Blog Icon Zillow Icon Blog 2 Icon VCard Icon 

 



Keeping Great Tenants While Increasing Cashflow

This property already had tenants in place when we purchased it — a mom and her son paying $950/month.

In 2024, market rents in this area were comping around $1,350/month.
By 2026, we successfully increased rent to $1,400/month.

Before making any changes, we met with the tenants, explained the upcoming rent increase, and asked if they wanted to stay.
They both said yes.

So instead of creating vacancy, we kept great paying tenants and completed strategic upgrades:

✅ New flooring
✅ Interior & exterior paint
✅ Basement cleaned and Drylocked
✅ New exterior screen doors
✅ Multiple additional improvements

This allowed us to raise rents while maintaining stability.


? Property Overview

Location: Wickliffe, Ohio
Purchase Date: September 2021

Purchase Price: $85,000
Rehab Investment: $15,000
Total Initial Investment: $100,000


? Leasing Performance

• Existing tenants stayed
• Days on Market: 0
• Vacancy: None
• Tenant Length: 20+ months
• Current Rent (2026): $1,400/month


? Net Rents Deposited to Owner

(After expenses)

2024: $6,924
2025: $14,240
2026 (YTD): $1,275

? Total Net Deposits to Owner: $22,439


? Equity Position

Approx Value After Bath Addition + Updates: $165,000
Additional Updates Budgeted: $25,000


? Profit Breakdown

Equity Created: + $40,000
Net Rents: + $22,439

Closing Costs: – $6,000
Purchase + Rehab: – $100,000
Additional Updates: – $25,000

Approx Total Profit: $56,439


? Return Summary

• Approx ROI: 28%
• Low vacancy
• Stable long-term tenant
• Minimal maintenance
• Strong rent growth

This is what happens when you:

✔ Buy right
✔ Rehab correctly
✔ Keep quality tenants
✔ Lift rents strategically
✔ Control maintenance

Real estate works best when every piece is done professionally.


Let's Talk

Brett Young
? (216) 703-5740
Key Realty & Property Management

Mega Million Dollar Producer
? Award Winning Realtor
? 1200+ Properties and Counting

? See what our clients earn:
https://realincomeproperties.blogspot.com/

? Property Management:
https://pmohio.org/

? Cleveland Real Estate Blog:
https://www.clevelandincomerealestate.com/

? DIY Property Management:
https://www.ohiopmservice.com/

? See our Rehab Process:
https://www.cashflowrealtygroup.com/

? List Your Home:
https://listcleveland.com/


#OhioRealEstate
#IncomeProperties
#CashflowRealEstate
#RentalIncome
#InvestmentProperty
#RealEstateInvesting
#BuyAndHold
#PassiveIncome
#CashFlowHomes
#RentalProperty
#PropertyManagement
#ClevelandInvestors
#OhioInvestors
#RealEstateROI
#ValueAddRealEstate
#TenantRetention
#LandlordLife
#WeBuyRehabRentSell
#CashflowRealtyGroup
#KeyRealtyLTD
#ClevelandIncomeRealEstate
#RentalSuccess
#InvestmentReturns

Disclaimer: All information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) or information provider(s) shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. Listing(s) information is provided for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information on this site was last updated 04/18/2026. The listing information on this page last changed on 04/18/2026. The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of Delta Media Group MLS (last updated Sat 04/18/2026 11:37:44 AM EST) or MichRic (Michigan Regional Information Center) (last updated Sat 04/18/2026 11:32:41 AM EST) or Metrolist - RECOLORADO by MLSGRID (last updated Sat 04/18/2026 11:34:30 AM EST) or NIRA MLS (last updated Sat 04/18/2026 11:34:48 AM EST) or RealComp MLS (last updated Sat 04/18/2026 11:31:30 AM EST) or Dayton MLS (last updated Sat 04/18/2026 11:36:46 AM EST) or NORIS MLS (last updated Sat 04/18/2026 11:34:20 AM EST) or IRES MLS (last updated Sat 04/18/2026 11:32:15 AM EST) or Colorado Real Estate Network IDX (last updated Sat 04/18/2026 8:30:51 AM EST) or CBRMLS (last updated Sat 04/18/2026 11:35:01 AM EST) or Multiple Listing Service of Greater Cincinnati (last updated Sat 04/18/2026 11:31:54 AM EST) or Terrehaute MLS (last updated Sat 04/18/2026 11:36:45 AM EST) or elevate MLS (last updated Sat 04/18/2026 11:30:23 AM EST) or Stellar MLS (last updated Sat 04/18/2026 11:31:52 AM EST) or NKY MLS (last updated Sat 04/18/2026 11:34:32 AM EST) or Wrist MLS (last updated Sat 04/18/2026 11:34:28 AM EST) or Firelands MLS (last updated Sat 04/18/2026 11:11:57 AM EST) or LCAR MLS (last updated Sat 04/18/2026 10:50:12 AM EST) or West Central MLS (last updated Sat 04/18/2026 10:50:59 AM EST) or Fort Myers (last updated Sat 04/18/2026 11:32:53 AM EST) or Aspen/Glenwood Springs MLS (last updated Sat 04/18/2026 9:29:29 AM EST) or Northern Nevada Regional MLS (last updated Sat 04/18/2026 11:36:51 AM EST) or MLS NOW (last updated Sat 04/18/2026 7:28:04 AM EST) or Northern Great Lakes Association of Realtors (last updated Sat 04/18/2026 11:34:14 AM EST) or Mansfield MLS (last updated Sat 04/18/2026 11:32:18 AM EST) or Metropolitan Indianapolis Board of Realtors (last updated Sat 04/18/2026 11:36:27 AM EST) or Grand Junction MLS (last updated Sat 04/18/2026 11:27:24 AM EST) or Knox County MLS (last updated Sat 04/18/2026 11:23:49 AM EST) or IRMLS (last updated Sat 04/18/2026 11:32:25 AM EST) or Pueblo MLS (last updated Sat 04/18/2026 10:43:53 AM EST) or Upper Peninsula MLS (last updated Sat 04/18/2026 11:30:09 AM EST) or Greater Lansing MLS (last updated Sat 04/18/2026 11:35:22 AM EST) or SEBAR MLS (last updated Sat 04/18/2026 11:34:22 AM EST) or Water Wonderland MLS (last updated Sat 04/18/2026 10:52:33 AM EST) or Eastern Upper Peninsula MLS (last updated Sat 04/18/2026 10:59:44 AM EST) or Scioto Valley MLS (last updated Sat 04/18/2026 10:03:24 AM EST) or Northern Michigan MLS (last updated Sat 04/18/2026 9:33:47 AM EST). Real estate listings held by brokerage firms other than Key Realty may be marked with the Internet Data Exchange logo and detailed information about those properties will include the name of the listing broker(s) when required by the MLS. All rights reserved.
Privacy Policy / DMCA Notice / ADA Accessibility

Agency License Information: 1-877-539-7589 | Ohio Lic# REC.2010002888 6800 W Central Ave #B, Toledo, OH 43617 | Michigan Lic# 6505366134 8040 Summerfield Rd, Lambertville, MI 48144 | Indiana Lic# RC52400106 3029 W Smith Valley Rd #211, Greenwood, IN 46142 | West Virginia LIC# 010306 Erin Rickman, Broker. 410 Market St #3, Parkersburg, WV, 26101 | Colorado LIC# EC.100108419 603 Rood Ave, Grand Junction, CO 81501 | Nevada LIC# B.0146350.LLC 9190 Double Diamond Pwky, Reno, NV 89521 | Florida LIC# CQ1073507 16638 Mooner Plank Cir, Wimauma, FL 33598



Agent License Information:  Brokerage/Company License Number: REC.2010002888

Login to My Homefinder

Pixel