Exciting Results: 19514 Pawnee Cleveland Ohio Income/Sale/Income results
Click here to view Before Pictures
Click Here to View After Pictures
This property was purchased in August 2021 for $95,000. We added $13,150 in rehab for a total of $105,150.
We leased this property in Sept 2021 for 16 days for $1250 a month . This is the only tenant for this property and they are still there today 42 months later. No updating on this property going on 4 years which lets the income roll.
Let's look at the approx net rents that were deposited in this client's bank account so far.
2021 $ 1750
2022 $10,705
2023 $10,362
2024 $10,696
2025 $ 1,125 (Paid Property Taxes)
Total deposit in Owners Account $34,639
The Approx Equity adding a bathroom and updating ($20,000) is Approx $175,000
$175,000 + 34,636-105,150 (paid and rehab) -20,000= $84,486 Approx profit
That is approx 23% return on their investment.
Currently has a New Tenant/Owner since Since Oct 2023 let's look at the New Numbers
Lease $1450 a month Tax $195 Insurance $60 PM $125 Net $1070 or $12,840 a year
Need properties that perform like this one?
Contact Brett 216-703-5740 Key Realty and Property Management
99.5% Success rate and 1200+ properties and Counting
.png)
.png)
.png)
